MONTANA HEIGHTS SAMPLE COMPUTATIONS
as of Sept 2016
Single Attached
3 Bedrooms 2 Toilet and Bath Lot Area 80sqm Floor Area 60.50sqm Pagibig Computation Total contract price- Php2,382,000 Reservation Fee- Php20,000 Equity- Php330,000 payable in 23months or 13,970 Monthly Loanable Amount thru pagibigPhp1,935,000 Pagibig monthly amortization upon turnover- Php22,671 for 10 yrs Php15,126 for 20 yrs Php12,980 for 30 yrs Bank Computation Total contract price- Php2,382,000 Reservation Fee- Php20,000 Equity- Php476,000 payable in 23months or 19,843 Monthly Loanable Amount thru Bank Php1,905,000 Metrobank @ 8% Interest Bank monthly amortization upon turnover-Php15,934 for 20 yrs |
Townhouse
2 Bedrooms 1 Toilet and Bath Lot Area 50sqm Floor Area 45sqm Pagibig Computation Total contract price- Php1,183,000 Reservation Fee- Php6,000 Equity- Php117,310 payable in 18 months or 4,941 Monthly Loanable Amount thru pagibigPhp1,125,000 Pagibig monthly amortization upon turnover- Php13,400 for 10 yrs Php9,087 for 20 yrs Php8,002 for 30 yrs Bank Computation Total contract price- Php1,183,000 Reservation Fee- Php6,000 Equity- Php236,600 payable in 18monthly or 12,811/month Loanable Amount thru Bank Php946,400 Metrobank @ 8% Interest Pagibig monthly amortization upon turnover- Php7,916 for 20 yrs |