Porto Laiya San Juan Batangas
Porto Laiya San Juan Batangas is a gated residential and beach resort community that aims to provide its residents with the greatest beachside living possible. A privately owned beach club serves as the focal point for seaside activities in the neighborhood.
COMPUTATION
1. OUTRIGHT CASH
TOTAL CONTRACT PRICE 4,190,200.00
Add: 12% VAT OF TCP 12% 502,824.00
TOTAL CONTRACT PRICE 4,693,024.00
Less: DISCOUNT 15% 703,953.60
NET TOTAL CONTRACT PRICE 3,989,070.40
2. 25% OUTRIGHT DOWNPAYMENT WITHIN 7 DAYS
TOTAL CONTRACT PRICE 4,693,024.00
DOWNPAYMENT 25% 1,173,256.00
Less: DISCOUNT on DP 10% 117,325.60
RESERVATION FEE 50,000.00
ON THE 7th DAY 1,005,930.40
BALANCE 75% 3,519,768.00
MONTHLY AMORTIZATION
3 YRS: 97,772
5 YRS: 71,369
7 YRS: 58,433
10YRS : 50,499
3. 25% DOWNPAYMENT PAYABLE IN 60 DAYS
NET CONTRACT PRICE 4,693,024
DOWNPAYMENT 25% 1,173,256
LESS: RESERVATION FEE :50,000
NET DOWNPAYMENT: 1,123,256
2 EQUAL MONTHLY DP: 561,628
BALANCE 75%: 3,519,768
MONTHLY AMORTIZATION (1st monthly, payable in 30 days after payment of DP)
3 YRS:110,296
5 YRS : 71,368
7 YRS: 58,432
10 YRS: 50,498
4. 10% DOWNPAYMENT WITHIN 30 DAYS
TOTAL CONTRACT PRICE 4,693,024
DOWNPAYMENT 10% : 469,302
Less: DISCOUNT on DP 10%: 46,930
RESERVATION FEE: 50,000
ON THE 30TH DAY : 372,372
BALANCE 90% : 4,223,721
MONTHLY AMORTIZATION (1st monthly,payable in 30 days after payment of DP)
5 YRS: 85,641
7 YRS: 70,118
10YRS: 60,598
5. 10% DOWNPAYMENT PAYABLE IN 6 MONTHS
NET CONTRACT PRICE: 4,693,024
DOWNPAYMENT 10% : 469,302
LESS: RESERVATION FEE 50,000
NET DOWNPAYMENT 419,302
6 EQUAL MONTHLY DP 69,883
BALANCE 90%: 4,223,721.60
MONTHLY AMORTIZATION (1st monthly, payable in 30 days after payment of DP)
5 YRS: 85,641
7 YRS: 70,118
10 YRS: 60,598
6. 20% OUTRIGHT DOWNPAYMENT, 80% BALANCE PAYABLE IN 3 YEARS AT 0% INTEREST
TOTAL CONTRACT PRICE 4,693,024.00
DOWNPAYMENT 20% 938,604.80
LESS: RESERVATION FEE 50,000.00
NET DOWNPAYMENT 888,604.80
BALANCE 80% 3,754,419.20
MONTHLY AMORTIZATION (1st monthly, payable in 30 days after payment of RF)
36 EQUAL MONTHLY DP 104,289.42
7. TOTAL CONTRACT PRICE PAYABLE IN 24 MONTHS @ 0% INTEREST
TOTAL CONTRACT PRICE: 4,693,024
RESERVATION FEE : 50,000
TOTAL CONTRACT PRICE: 4,643,024
24 MONTHLY PAYMENT (1st monthly,payable in 30 days after payment of RF) 193,459
TOTAL CONTRACT PRICE 4,190,200.00
Add: 12% VAT OF TCP 12% 502,824.00
TOTAL CONTRACT PRICE 4,693,024.00
Less: DISCOUNT 15% 703,953.60
NET TOTAL CONTRACT PRICE 3,989,070.40
2. 25% OUTRIGHT DOWNPAYMENT WITHIN 7 DAYS
TOTAL CONTRACT PRICE 4,693,024.00
DOWNPAYMENT 25% 1,173,256.00
Less: DISCOUNT on DP 10% 117,325.60
RESERVATION FEE 50,000.00
ON THE 7th DAY 1,005,930.40
BALANCE 75% 3,519,768.00
MONTHLY AMORTIZATION
3 YRS: 97,772
5 YRS: 71,369
7 YRS: 58,433
10YRS : 50,499
3. 25% DOWNPAYMENT PAYABLE IN 60 DAYS
NET CONTRACT PRICE 4,693,024
DOWNPAYMENT 25% 1,173,256
LESS: RESERVATION FEE :50,000
NET DOWNPAYMENT: 1,123,256
2 EQUAL MONTHLY DP: 561,628
BALANCE 75%: 3,519,768
MONTHLY AMORTIZATION (1st monthly, payable in 30 days after payment of DP)
3 YRS:110,296
5 YRS : 71,368
7 YRS: 58,432
10 YRS: 50,498
4. 10% DOWNPAYMENT WITHIN 30 DAYS
TOTAL CONTRACT PRICE 4,693,024
DOWNPAYMENT 10% : 469,302
Less: DISCOUNT on DP 10%: 46,930
RESERVATION FEE: 50,000
ON THE 30TH DAY : 372,372
BALANCE 90% : 4,223,721
MONTHLY AMORTIZATION (1st monthly,payable in 30 days after payment of DP)
5 YRS: 85,641
7 YRS: 70,118
10YRS: 60,598
5. 10% DOWNPAYMENT PAYABLE IN 6 MONTHS
NET CONTRACT PRICE: 4,693,024
DOWNPAYMENT 10% : 469,302
LESS: RESERVATION FEE 50,000
NET DOWNPAYMENT 419,302
6 EQUAL MONTHLY DP 69,883
BALANCE 90%: 4,223,721.60
MONTHLY AMORTIZATION (1st monthly, payable in 30 days after payment of DP)
5 YRS: 85,641
7 YRS: 70,118
10 YRS: 60,598
6. 20% OUTRIGHT DOWNPAYMENT, 80% BALANCE PAYABLE IN 3 YEARS AT 0% INTEREST
TOTAL CONTRACT PRICE 4,693,024.00
DOWNPAYMENT 20% 938,604.80
LESS: RESERVATION FEE 50,000.00
NET DOWNPAYMENT 888,604.80
BALANCE 80% 3,754,419.20
MONTHLY AMORTIZATION (1st monthly, payable in 30 days after payment of RF)
36 EQUAL MONTHLY DP 104,289.42
7. TOTAL CONTRACT PRICE PAYABLE IN 24 MONTHS @ 0% INTEREST
TOTAL CONTRACT PRICE: 4,693,024
RESERVATION FEE : 50,000
TOTAL CONTRACT PRICE: 4,643,024
24 MONTHLY PAYMENT (1st monthly,payable in 30 days after payment of RF) 193,459
Disclaimer:
All the Computations, Availability of the unit and Details Above is Subject to Change without prior Notice. Kindly Contact Below to Update for the Latest Details and Computation
All the Computations, Availability of the unit and Details Above is Subject to Change without prior Notice. Kindly Contact Below to Update for the Latest Details and Computation